Interim Reports

SOLTEQ PLC’S INTERIM REPORT 1.1.–30.9.2014 (IFRS)

17.10.2014

Solteq Plc Stock Exchange Bulletin 17.10.2014 at 9.00 am.

– Revenue totalled 28,7 million euros (28,3 million euros).

– The operating result for the review period was 1.581 thousand euros (1.712 thousand euros).

– The company’s operating margin was 5,5 % (6,0 %).

– Solteq Group’s equity ratio was 47,4 per cent (41,7 %).

– Earnings per share was 0,08 euros (0,08 euros).

KEY FIGURES
Turnover by operation:
% 1-9/14 1-9/13 1-12/13
Softwareservices 64 67 66
Licences 28 27 27
Hardware 8 6 7

CEO Repe Harmanen:

“This year has generally progressed as planned, but demand did not increase evenly in all the business sectors in the third quarter. Despite the overall growth, we did not quite reach the expected net sales level. However, the change in the third quarter was not significant. Our financial performance was the same as in 2013, but we find it necessary to make structural stages at this stage.

In our previous Interim Report in July we already stated that we had taken measures to ensure and improve profitability in the units in which the financial performance had not met our expectations. In early October, towards the end of the review period, we also started cooperation negotiations in the company, with the aim of restructuring our business operations and thereby improving our financial performance in the medium and long term. We will continue our cost efficiency improvement programs, and we will also make new decisions to convert our fixed cost into variable costs for the years to come. These measures will also enable us to grow in our new strategic technology areas.

We will continue evaluating how the demand for our solutions will develop in the next few years, and we will speed up the implementation of our strategy. As to older technologies, we expect to see decreased demand and postponed investment decisions. On the other hand, we have managed to strengthen our position in our new strategic areas and anticipate growth in demand in them.

Even if we have seen projects being postponed, market demand has not changed radically since the early part of the year. We also expect that, due to the efficiency improvement needs of our client organizations, demand will pick up as expected especially in the area of new technologies during the last few months of the year.

In our opinion, our business will develop at the same pace in the last quarter of the year as in the first six months. The implementation of structural changes may cause non-recurring expenses, but we do not expect them to affect our profit forecast for this year.

In the last few months of the year, we will speed up our measures to improve cost flexibility and growth. We will maintain our net sales and profit forecast for the whole year at the previous level.

I wish our stakeholders and interest groups all the best for the rest of the year.”

BUSINESS ENVIRONMENT AND BUSINESS DEVELOPMENT

Solteq is a leading retail and service industry software service company. We offer long-term partnership and the markets’ widest range of retail and service industry software services, from the optimisation of the entire supply chain to the management of consumer-customer information. Our technology-independent solutions help our customers to guide their business operations as efficiently and profitably as possible.

Solteq Plc has three reported segments. Segmentation is based on the customer segments of the company. The aim of the segmentation is to respond to customer demand as a field total supplier and therefore to improve the availability of services and ease for our customers.

Solteq’s turnover totalled 28.715 thousand euros in which contains increase of 1,5 per cent compared to corresponding period in 2013. Solteq’s operating result decreased to 1.581 thousand euros from 1.712 thousand euros that was the operating result in the corresponding period 2013. The company’s operating margin was 5,5 % (6,0 % in 2013).

Grocery and Special Retail, HoReCa

Solteq’s Grocery and Special Retail Segment provides its clients with total solutions that they can utilise to improve efficiency in terms of logistics, store operations, customer service, point of sale operations, as well as loyal customer management.

The grocery and special retail solutions help optimise the management of the product selection, space, deliveries, logistics and customer satisfaction while increasing sales and improving the result. The solutions speed up the basic operations, improve delivery reliability, reduce storage value, increase stock turnover and enhance predict­ability. The store always has the right products in the right place, at the right time, and at the right price

During the review period the revenue of the Grocery and Special Retail segment totalled 15,0 million euros and the operating result was 0,7 million euros.

Wholesale, Logistics and Services

Solteq’s Wholesale, Logistics and Services Segment provides its clients with ERP and financial management systems, as well as optimisation, integration and reporting solutions that support these systems.

Solteq’s solutions help clients manage their operations and enhance purchases, sales, stock management and reporting. The systems can be utilised to improve delivery reliability, reduce storage value, increase stock turnover and enhance predictability. Materials flow management ensures that the right goods reach the right customers at the right time, packed in an optimal manner.

Solteq’s wholesale, logistics and services systems improve the effectiveness of operations and enable more flexible and versatile customer service. At the same time, automated data management enhances the company’s internal operations. Solteq’s solutions are used daily by a large number of clients representing various industries and sectors, such as wholesale, retail and public administration.

During the review period the revenue of the Wholesale, Logistics and Services segment totalled 9,8 million euros and the operating result was 0,2 million euros.

Enterprise Asset & Service Business Management

Solteq’s Enterprise Asset & Service Business Management Segment provides its clients with ERP and master data management solutions.

The enterprise resource planning solutions developed for the optimisation of service processes help clients manage their operations in many ways, for instance enhance production plant reliability, task and resources manage­ment, field work, sales and customer service, partner network management and materials management. The solutions are utilised by a large number of clients representing various industries and sectors, such as energy produc­tion, maintenance services, life cycle services, engineering and technical services of cities and municipalities, property management services, and home and care services.

The Enterprise Asset & Service Business Management Segment also provides client companies with services and products related to business critical data (master data) in the form of master data improvement projects, data maintenance services outsourced to master data service centers, software technologies for master data management, and consultation services. The aim of these services is to ensure that the data in the systems that support the clients’ enterprise resource planning and decision making processes are of high quality, compatible and up-to-date. Solteq’s master data manage­ment solutions are used by clients across industries and sectors.

During the review period the revenue of the Enterprise Asset & Service Business Manage­ment segment totalled 3,9 million euros and the operating result was 0,7 million euros.

REVENUE AND RESULT

Revenue totalled 28.715 thousand euros (28.303 thousand euros 2013).

Revenue consists of several individual customerships. At the most, one client cor­responds to less than ten percentages of the revenue.

The operating result for the review period was 1.581 thousand euros (1.712 thousand euros), result before taxes was 1.453 thousand euros (1.572 thousand euros) and result for the review period 1.155 thousand euros (1.192 thousand euros).

The company has started directed cost saving actions in those segments where the profit development has been unsatisfactory.

Previously in the latest Financial Statements reported financial risks in a single major project in Wholesale, Trade and Logistics segment, were limited during the first quarter of the year. According to Solteq’s view the project will no longer have negative impact on result during this financial year.

BALANCE SHEET AND FINANCE

The total assets amounted to 24.555 thou­sand euros (25.686 thou­sand euros). Liquid assets totalled 1.527 thousand euros (2.390 thousand euros). In addition to liquid assets, the company has unused bank account limits amounting to a total of 1.500 thousand euros in the end of the reporting period.

The Group’s interest-bearing liabilities were 4.588 thousand euros (5.688 thousand euros).

Solteq Group’s equity ratio was 47,4 per cent (41,7 %).

INVESTMENTS, RESEARCH AND DEVELOPMENT

Gross investment during the review period was 704 thousand euros (713 thousand euros). The investments of the review period and the corresponding period in 2013 are mainly replacement investments.

Research and development

Solteq’s research and development costs consist mainly of personnel costs. When developing basic products, it is Solteq’s strategy to cooperate with global actors such as SAP, Symphony EYC and Microsoft and utilize their resources and distribution chan­nels. Own development efforts are focused on added value products and developing tailored service concepts.

During the review period product develop­ment costs were not amortized (none in the corresponding review period, either).

PERSONNEL

The number of permanent employees at the end of the review period was 278 (287). The average number of personnel during the review period was 280 (290). In the end of the review period the number of personnel could be divided as follows: Grocery and special retail, HoReCa segment 108 people, Wholesale, Logistics and Services: 80 people, Enterprise Asset & Service Business Management: 40 people and 50 people in shared functions.

RELATED PARTY TRANSACTIONS

Solteq’s related parties include the board of directors, managing director, the manage­ment team and the companies owned by the management.

SHARES, SHAREHOLDERS AND TREASURY SHARES

Solteq Plc’s equity on 30.9.2014 was 1.009.154,17 euros which was represented by 14.998.061 shares. The shares have no nominal value.

At the end of the review period, the amount of treasury shares in Solteq Plc and the group companies Solteq Management Oy’s and Solteq Management Team Oy’s possessions were 827.489 shares. The amount of treasury shares represented 5,5 of the total amount of shares and votes at the end of the review period. The equivalent value of acquired shares was 55.678 euros.

During the review period, 3.1.2014 one flagging announcement was made. The Mutual Insurance Company Pension Fennia and LocalTapiola Mutual Pension Insurance Company formed a new Pension Company starting from 1.1.2014. The merger led to a situation where the new company Elo Mutual Pension Insurance Company owned more than 10 % of the shares and votes in Solteq Plc on 3.1.2014.

Exchange and rate

During the review period, the exchange of Solteq’s shares in the Helsinki Stock Exchange was 0,5 million shares (0,6 million shares) and 0,8 million euros (1,0 million euros). Highest rate during the review period was 1,59 euros and lowest rate 1,35 euros. Weighted average rate of the share was 1,46 euros and end rate 1,51 euros. The market value of the company’s shares in the end of the review period totalled 22,6 million euros (23,2 million euros).

Ownership

In the end of the review period, Solteq had a total of 1.720 shareholders (1.759 shareholders). Solteq’s 10 largest shareholders owned 11.270 thousand shares i.e. they owned 75,1 per cent of the company’s shares and votes. Solteq Plc’s members of the board owned a total of 5.574 thousand shares which equals 37,2 per cent of the company’s shares and votes.

ANNUAL GENERAL MEETING

At Solteq Plc’s Annual General Meeting on 17 March 2014 the 2013 financial statements were adopted and the members of the board and the managing director were discharged from liability for the 2013 review period.

In the meeting was accepted the proposal by the board that for the financial year 2013, there will be paid a dividend of 0.03 euros per each share on the market. In addition to this, the annual general meeting authorized the board to decide on a distribution of dividend, or other distribution of funds from the equity trust, for an amount of maximum 0.05 euros. The board is also allowed to decide on the timing and other details of this. The authorization is valid until the beginning of the next Annual General Meeting.

The Annual General Meeting authorized the board to acquire or pledge the company’s own shares in such a way that the amount of own shares can be at any time maximum 10 per cent of the whole amount of company shares. With this authorization, shares can be acquired or pledged in order to develop the equity structure; or to be used as part of the personnel incentive system; or as a funding or for the realization of acquisitions of another company; or for other business arrangements; or they can be disclosed or invalidated. These shares can be acquired also in other ratios than the shareowners ownership ratio. The shares should be acquired from the public stock exchange. The board can decide on the other conditions for this procedure. This authorization is valid until next annual general meeting.

The Annual General Meeting authorized the board to decide on an issue of shares for a maximum amount of 3 000 000 new or existing shares, owned by the company, in one or several lots. The issue of shares should be implemented as a directed issue, on the contrary to shareowners subscription rights. With this authorization the board decides on all other conditions for the share issue. This authorization is valid until next Annual General Meeting.

BOARD OF DIRECTORS AND AUDITORS

Seven members were elected to the Board of Directors. Ali Saadetdin, Seppo Aalto, Markku Pietilä, Sirpa Sara-aho, Jukka Sonninen and Matti Roininen continued as members of the board. Olli Välimäki was elected as a new member of the board. The Board elected Ali Saadetdin to act as the Chairman of the Board.

KPMG Oy Ab, Authorized Public Account­ants, was re-elected as Solteq’s auditors. Lotta Nurminen, APA, acted as the chief auditor.

EVENTS AFTER THE REVIEW PERIOD

According to the stock exchange bulletin announced on 2.10.2014 Solteq Plc aims to adjust its production and cost structure on the segments in which the need of man-work has decreased due to technological improvement and changes in market demand.

In consequence company started co-operation negotiations concerning the termination of 20 employments at the most and temporary layoffs maximum of 20 persons on production and economic basis. The co-operation negotiations involve about one third of company’s personnel.

RISKS AND UNCERTAINTIES

The key uncertainties and risks in short term are related to the timing and pricing of business deals that are the basis for revenue, changes in the level of costs and the com­pany’s ability to manage extensive contract agreements and deliveries.

The key business risks and uncertainties of the company are monitored constantly as a part of the board of directors’ and manage­ment team’s duties. The company has not organized a separate internal audit organiza­tion or committee.

PROSPECTS

Both revenue and operating result are expected to grow compared to financial year 2013.

Financial reporting

This Interim Report has been prepared in accordance with IAS 34 Interim Financial Reporting –standard and using the same accounting policies as the financial statements 2013.

The financial result is reported through three business areas. Grocery and special retail, HoReCa segment, Wholesale, Logistics and Services and Enterprise Asset & Service Business Management. The most essential product and service types of the Solteq group of companies are software services, licenses and hardware sales.

All forecasts and estimates presented in the bulletin are based on the current views of management on the economic environment and outlook. Because of this, the results can differ as a result of, among other factors, changes in economy, markets and competitive conditions, changes in the regulatory environment and other government actions.

The interim report is unaudited.

FINANCIAL INFORMATION
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(TEUR)
1.7.- 1.7.- 1.1.- 1.1.- 1.1.-
30.9.2014 30.9.2013 30.9.2014 30.9.2013 31.12.2013
REVENUE 8 326 8 587 28 715 28 303 38 124
Other income 0 4 0 12 50
Materials and
services -2 375 -2 335 -7 840 -6 623 -9 151
Employee benefit
expenses -3 945 -3 944 -13 871 -14 283 -19 386
Depreciation and impairments -337 -309 -976 -918 -1 228
Other expenses -1 225 -1 370 -4 447 -4 778 -6 268
OPERATING RESULT 444 632 1 581 1 712 2 141
Financial income and
expenses -33 -33 -128 -140 -214
RESULT BEFORE TAXES 411 599 1 453 1 572 1 927
Income tax expences -95 -152 -298 -380 -306
RESULT FOR THE PERIOD
316 447 1 155 1 192 1 621
OTHER COMPREHENSIVE INCOME
TO BE RECLASSIFIED TO PROFIT
OR LOSS IN SUBSEQUENT PERIODS
Cash flow hedges 6 13 6 33 27
Taxes related to
cash flow hedge -1 -2 -1 -7 -6
Other comprehensive income,
net of tax 5 11 5 26 21
TOTAL COMPREHENSIVE INCOME 321 458 1 160 1 218 1 642
Total profit for the period attributable to
owners of the parent 316 447 1 155 1 192 1 621
Total comprehensive income attributable to
owners of the parent 321 458 1 160 1 218 1 642
Earnings/share,
e (undiluted) 0,02 0,03 0,08 0,08 0,11
Earnings/share,
e (diluted) 0,02 0,03 0,08 0,08 0,11
Taxes corresponding to the result have been presented as taxes for the period.

CONSOLIDATED BALANCE 30.9.2014 30.9.2013 31.12.2013
SHEET (TEUR)
ASSETS
NON-CURRENT ASSETS
Tangible assets 1 566 1 290 1 399
Intangible assets
   Goodwill 12 730 12 730 12 730
   Other intangible rights 2 409 3 036 2 853
Available-for-sale
financial assets 551 546 546
Trade and other receivables 17 63 32
Total
non-current assets 17 273 17 665 17 560
CURRENT ASSETS
Inventories 133 131 156
Trade and other receivables 5 622 5 500 5 303
Cash and cash equivalents 1 527 2 390 2 367
Total
current assets 7 282 8 021 7 826
TOTAL ASSETS 24 555 25 686 25 386
EQUITY AND LIABILITIES
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE
PARENT
Share capital 1 009 1 009 1 009
   Share premium reserve 74 74 75
   Hedging reserve -23 -23 -28
   Reserve for own shares -1 012 -933 -933
   Distributable equity
   reserve 6 392 6 392 6 392
   Retained earnings 5 037 4 196 4 331
Total equity 11 477 10 715 10 846
Non-current liabilities
Deferred tax liabilities 551 1 217 593
Financial liabilities 2 707 3 974 3 695
Current liabilities 9 820 9 780 10 252
Total liabilities 13 078 14 971 14 540
TOTAL EQUITY
AND LIABILITIES 24 555 25 686 25 386

CASH FLOW STATEMENT (MEUR)

1-9/2014 1-9/2013 1-12/2013
Cash flow from
business operations 1,36 3,19 3,83
Cash flow from capital
expenditure -0,70 -0,72 -0,96
Cash flow from financing activities
   Own shares -0,08 0,00 0,00
   Dividend distribution -0,45 -0,60 -0,90
   Loan agreements -0,97 -0,72 -0,85
Cash flow from financing
activities -1,50 -1,32 -1,75
Change in cash and cash equivalents -0,84 1,15 1,12

STATEMENT OF CHANGES IN GROUP EQUITY (TEUR)

A=Share capital
B=Reserve for own shares
C=Share premium account
D=Hedging reserve
E=Distributable equity reserve
F=Retained earnings
G=Total
A B C D E F G
EQUITY 1.1.2013 1 009 -933 75 -49 6 368 3 607 10 077
Total comprehensive income 26 1 192 1 218
Directed issue 24 24
Dividend distribution -603 -603
EQUITY 30.9.2013 1 009 -933 75 -23 6 392 4 196 10 715
EQUITY 1.1.2014 1 009 -933 75 -28 6 392 4 331 10 846
Total comprehensive income 5 1 155 1 160
Acquiring of own shares -79 -79
Dividend distribution -449 -449
EQUITY 30.9.2014 1 009 -1 012 75 -23 6 392 5 037 11 477

SEGMENT INFORMATION

Turnover by segment:
Me 1-9/14 1-9/13 Change
Grocery and special retail, HoReCa 15,0 13,2 +1,8
Wholesale, Logistics and Services 9,8 11,2 -1,4
Enterprise Asset & Service Business Management 3,9 3,9 0
Total 28,7 28,3 +0,4
Operating result by segment:
Me 1-9/14 1-9/13 Change
Grocery and special retail, HoReCa 0,7 0,8 -0,1
Wholesale, Logistics and Services 0,2 0,2 0
Enterprise Asset & Service Business Management 0,7 0,7 0
Total 1,6 1,7 -0,1

QUARTERLY KEY INDICATORS (MEUR)

4Q/12 1Q/13 2Q/13 3Q/13
Net turnover 11,21 9,99 9,73 8,59
Operating result 0,88 0,54 0,54 0,63
Result before taxes 0,84 0,48 0,49 0,60
4Q/13 1Q/14 2Q/14 3Q/14
Net turnover 9,82 9,87 10,52 8,33
Operating result 0,43 0,59 0,55 0,44
Result before taxes 0,36 0,51 0,54 0,41

TOTAL INVESTMENTS (TEUR)

1-9/2014 1-9/2013 1-12/2013
Continuing operations,
group total 704 713 957
LIABILITIES (MEUR) 30.9.2014 30.9.2013 31.12.2013
Business mortgages 10,00 10,00 10,00
Other lease liabilities 2,89 3,56 3,53
RELATED PARTY TRANSACTIONS (TEUR) 30.9.2014 30.9.2013 31.12.2013
Renting arrangements 62 62 83
Outsourcing expenses 0 2 2

Transactions with the insiders have been done at market price and are part of the company’s normal software service business.                                                      

FAIR VALUES OF FINANCIAL ASSETS AND FINANCIAL LIABILITIES                              

The fair values of the financial assets and liabilities are mainly the same as the book values. Hence they are not presented in table form in the bulletin.

MAJOR SHAREHOLDERS 30.9.2014
Shares and votes
Number %
1. Saadetdin Ali 3 481 383 23,2
2. Keskinäinen Työeläkevakuutusyhtiö Elo 2 000 000 13,3
3. Profiz Business Solution Oyj 1 756 180 11,7
4. Aalto Seppo 1 662 206 11,1
5. Keskinäinen Työeläkevakuutusyhtiö Varma 644 917 4,3
6. Roininen Matti 410 000 2,7
7. Pirhonen Jalo 408 480 2,7
8. Solteq Management Oy 400 000 2,7
9. Solteq Management Team Oy 350 000 2,3
10. Saadetdin Katiye 156 600 1,0
10 largest shareholders total 11 269 766 75,1
Total of nominee-registered 128 298 0,9
Others 3 599 997 24,0
Total 14 998 061 100,0

FINANCIAL PERFORMANCE

INDICATORS (IFRS) 1-9/2014 1-9/2013 1-12/2013
Net turnover MEUR 28,7 28,3 38,1
Change in net turnover 1,5 % 1,8 % -2,3 %
Operating result MEUR 1,6 1,7 2,1
% of turnover 5,5 % 6,0 % 5,6 %
Result
before taxes MEUR 1,5 1,6 1,9
% of turnover 5,1 % 5,6 % 5,1 %
Equity ratio, % 47,4 41,7 43,5
Gearing, % 26,7 % 30,8 % 29,4 %
Gross investments in
non current assets MEUR 0,7 0,7 1,0
Return on equity, % 13,9 % 15,8 % 15,5 %
Return on investment, % 13,4 % 14,5 % 13,2 %
Personnel at the end of
period  278 287 277
Personnel average
for period  280 290 287
KEY INDICATORS PER SHARE
Earnings/share, e 0,08 0,08 0,11
Earnings/share,
e(diluted) 0,08 0,08 0,11
Equity/share, e 0,77 0,72 0,72

CALCULATION OF FINANCIAL RATIOS

Solvency ratio, in percentage:
equity
———————————- x 100
balance sheet total – advances received
Gearing:
interest bearing liabilities – cash, bank balancies and securities
——————————————- X 100
equity
Return on equity (ROE) in percentage:
profit or loss before taxation – taxes
—————————————- x 100
equity
Profit from invested equity in percentage:
profit or loss before taxation +
interest expenses and other financing expenses
—————————————- x 100
balance sheet total- non-interest bearing liabilities
(keskim. kauden aikana)
Earnings per share:
pre-tax result – taxes +/- minority interest
————————————
diluted average share issue corrected number of shares
Diluted earnings per share:
diluted profit before taxation – taxes -/+ minority interest
———————————————–
diluted average share issue
corrected number of shares
Equity per share:
equity
———————–
number of shares

Financial reporting

Solteq Plc estimates to publish the financial statements bulletin from the financial year 2014 February 13, 2015 at 9.00 am.

More investor information is available from Solteq’s website at www.solteq.com.

Additional information:

CEO, Repe Harmanen

Tel +358 400 467 717

E-mail moc.q1513108700etlos1513108700@nena1513108700mrah.1513108700eper1513108700

CFO, Antti Kärkkäinen

Tel +358 40 8444 393

E-mail moc.q1513108700etlos1513108700@neni1513108700akkra1513108700k.itt1513108700na1513108700

Distribution:

NASDAQ OMX Helsinki

Key media

www.solteq.com

Close the search